Madison National Bancorp, Inc. Reports Third Quarter 2009 Results

Madison National Bancorp, Inc. ("Madison", "the Company")(stock symbol MNBZ,OTCBB), the parent company of Madison National Bank, today reported its financial results for the quarter ended September 30, 2009, highlighted by the Company's strong net interest margin, solid earnings and continued capital strength.

Solid Quarterly Earnings

Net income for the quarter ended September 30, 2009 was $201,000, or $.05 per share compared to $1.7 million or $.45 per share on a linked quarter basis and $78,000 or $.02 per share for the same period in 2008. The company has reported positive net income for five consecutive quarters since first achieving the profitability milestone after only eighteen months of operation. We believe this is well ahead of the national average of approximately three years to attain profitability for a de novo bank.

Balance Sheet Growth

Total assets for the quarter grew by $49.7 million or 17.4% to $335.6 million. On a year-over-year basis, total assets grew by $102.9 million, or 44.2%. This included growth of $32.6 million, or 14.2%, in the loan portfolio for the third quarter of 2009. The loan portfolio grew by $92.7 million, or 54.3%, from the same period the prior year.

Asset growth on a year-over-year basis was funded primarily through growth in the deposit franchise of approximately $75.0 million or 43.2%. The company's overall average cost of interest bearing liabilities has decreased from 3.61% for the quarter ended September 2008 to 2.16% for the current quarter.

Continued Capital Strength

The Bank's tier one leverage capital ratio for the quarter ended September 2009 was 9.79%. This compares to the regulatory requirement of 5.00% to qualify as a "well capitalized" institution.

Loan Portfolio and Asset Quality

The Bank's loan portfolio grew by $32.6 million, or 14.2%, during the third quarter of 2009 with growth concentrated in multi-family loans, providing the Company with traditionally safe credit quality at historically wide credit spreads, greater liquidity and an enhanced interest-rate-risk profile. Multi-family loan originations for the quarter were $25.1 million, bringing the portfolio to $153.0 million at quarter-end. Multi-family loans originated during the quarter had an average loan-to-appraised-value ratio of 65.6%.

Although specific national economic data indicates that the economy is beginning to reflect signs of improvement and that the recession has ended, the Metro New York demographic continues to exhibit challenges with regard to employment and the resultant impact on real estate values. Further, the Federal banking regulators, including the Office of the Comptroller of the Currency (OCC), which is the primary federal regulator of the Bank, have begun to require institutions to review their loan loss reserve methodologies. In light of these events, the Bank updated its methodology and proactively restated its second quarter regulatory filing by recording an additional $1.8 million provision for loan losses. The effect of the additional provision lowered net income for the restated second quarter by $1.0 million to $1.7 million, but increased the Bank's allowance for loan losses to $4.2 million or 1.81% as a percentage of gross loans. During the third quarter, the Bank set aside provision for loan losses of $745,000, bringing the nine-month loan loss provision to $3.3 million. Reflecting this nine-month loan loss provision and no charge-offs year-to-date, the allowance for loan losses rose from $1.6 million at December 31, 2008 to $4.9 million at September 30, 2009. The allowance as a percentage of loans outstanding during the same period-ends increased from .80% to 1.87%.

The provision for loan losses is based on management's assessment of the adequacy of the loan loss allowance. Certain aspects of this assessment reflect local economic conditions, the current and historical performance of the loan portfolio and its inherent risk factors, the level of non-performing loans and charge-offs and recent trends in regulatory oversight.

Net Interest Margin

The Bank's net interest margin expanded from 3.68% in the second quarter of 2009 to 3.98% for the current quarter. On a year-over-year basis, the net interest margin expanded by 34 basis points to 3.98% from 3.64%. The expansion in the net interest margin is attributable to a significant decline in the Bank's overall cost of funds and a modest improvement in asset yields. Further, in enhancing its interest-rate-risk profile, the Company continues to be proactive in utilizing low-cost wholesale borrowings to lock in long-term funding at historically low rates.

Opportunities for Madison National Bank

Management believes that despite the financial instability of our marketplace, opportunities for growth exist for well capitalized community banks. With this in mind, the Company is pleased to announce regulatory approval and a projected opening of a full-service branch located at 750 Hicksville Road, in Massapequa, NY early in the first quarter of 2010. Further, branch consolidation within the banking industry will continue to provide us prudent opportunities to expand our successful franchise strategy into new marketplaces.

In a joint statement, Madison's Co-Chairmen, Daniel L. Murphy and Michael P. Puorro stated, "The recent economic malaise presented a rare opportunity for an institution to gird itself for future growth. Having taken a number of proactive measures that serve to strengthen winning combinations, Madison is uniquely poised to capitalize on significant opportunities likely to be abundant in the near term. Madison's primary focus continues to be maximizing value for each of its constituents."

About Madison National Bank

With assets of $335.6 million at September 30, 2009, Madison National Bank is a locally owned and operated commercial bank, focusing on highly personalized and efficient services and products, responsive to local needs. Management and the Board of Directors is comprised of a select group of successful local businessmen and women who are committed to the success of the Company by knowing and understanding Long Island's financial needs and opportunities. Backed by state-of-the-art technology, Madison offers a full range of modern financial services. Madison employs a complete suite of consumer and commercial banking products and services, including multifamily and commercial mortgages, construction loans, home equity lines of credit, business loans and lines of credit. Madison also offers 24-hour ATM service with no fees attached, free checking with interest, telephone banking, the most advanced technologies in internet banking for our consumer and business customers, safe deposit boxes and much more. Madison National Bank maintains its corporate offices in Hauppauge, New York and currently operates two branch offices in Merrick and Melville, New York.

Madison National Bank is a member of the Federal Deposit Insurance Corporation and is an Equal Housing/Equal Opportunity Lender. For further information, call 631-348-6999 or visit the Company's website at www.madisonnational.com.

Forward-Looking Statements

This release may contain certain "forward looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, and may be identified by the use of such words as "may," "believe," "expect," "anticipate," "should," "plan," "estimate," "predict," "continue," and "potential" or the negative of these terms or other comparable terminology. Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of Madison National Bank. Any or all of the forward-looking statements in this release and in any other public statements made by Madison National Bank may turn out to be incorrect. They can be affected by inaccurate assumptions Madison National Bank might make or by known or unknown risks and uncertainties. Consequently, no forward-looking statement can be guaranteed. Madison National Bank does not intend to update any of the forward-looking statements after the date of this release or to conform these statements to actual events.

  MADISON NATIONAL BANCORP, INC.                                                                              STATEMENTS OF CONDITION                                                                                     (Unaudited)                                                                                                                                                                                                                                                             September 30,       June 30,            September 30,                                                       2009                2009                2008                ASSETS                                                                                                      Cash and cash equivalents                       $  40,130,450       $  14,317,604       $  9,467,921                                                                                                                    Debt and Equity Securities available for sale      9,014,733           12,431,812          27,183,904       Securities held to maturities                      17,974,166          18,477,145          19,897,208       Total securities                                   26,988,899          30,908,957          47,081,112                                                                                                                   Loans, net of deferred loan fees and costs         263,273,004         230,654,993         170,602,366      Less: allowance for loan losses                    (4,910,000   )      (4,165,000   )      (1,200,000   )   Loans, net                                         258,363,004         226,489,993         169,402,366                                                                                                                  Other assets                                       10,160,997          14,205,400          6,788,067        Total Assets                                    $  335,643,350      $  285,921,954      $  232,739,466                                                                                                                  LIABILITIES AND SHAREHOLDERS' EQUITY                                                                        Total Deposits                                  $  248,680,675      $  203,822,312      $  173,632,337      Federal Home Loan Bank Advances                    55,000,000          49,000,000          29,000,000       Other Liabilities                                  1,314,503           2,689,225           2,272,350        Total Liabilities                                  304,995,178         255,511,537         204,904,687                                                                                                                  Total Shareholders' Equity                         30,648,172          30,410,417          27,834,779       Total Liabilities and Shareholders' Equity      $  335,643,350      $  285,921,954      $  232,739,466       -------------------------------------------------------------------------------  
  MADISON NATIONAL BANCORP, INC.                                                                                              STATEMENTS OF INCOME                                                                                                        (Unaudited)                                                                                                                                                                                                                                                                                                 Quarter to      Quarter to Date    Year to Date       Year to Date                                                          Date 9/30/09    9/30/08            9/30/09            9/30/08           Total interest income                               $  4,250,630    $  3,236,474       $  12,160,228      $  7,835,442      Total interest expense                                 1,403,075       1,426,478          4,696,533          3,655,704      Net interest income                                    2,847,555       1,809,996          7,463,695          4,179,738      Provision for loan losses                              745,000         315,000            3,335,000          925,000                                                                                                                                    Net interest income after provision for loan loss                                                                                                                                  2,102,555       1,494,996          4,128,695          3,254,738                                                                                                                                  Total non-interest income                              239,491         35,794             846,699            204,013                                                                                                                                    Compensation and benefits                              1,082,382       766,623            3,040,105          2,151,206      Occupancy and equipment                                370,326         302,706            1,060,260          845,963        FDIC Assessment                                        87,344          24,729             411,916            57,876         Other operating expenses                               469,920         353,396            1,414,511          1,195,423      Total non-interest expense                             2,009,972       1,447,454          5,926,792          4,250,468                                                                                                                                  Income Before Taxes                                    332,074         83,336             (951,398    )      (791,717   )                                                                                                                               Provision for income taxes                             131,396         5,250              (3,006,915  )      12,000         Net income                                          $  200,678      $  78,086          $  2,055,517       $  (803,717   )                                                                                                                                                                                   Quarter Ended   Quarter Ended      Quarter Ended      Quarter Ended                                                         9/30/09         6/30/09            3/31/09            12/31/08          Total interest income                               $  4,250,630    $  4,038,634       $  3,870,964       $  3,749,334      Total interest expense                                 1,403,075       1,573,659          1,719,799          1,829,241      Net interest income                                    2,847,555       2,464,975          2,151,165          1,920,093      Provision for loan losses                              745,000         2,270,000          320,000            375,000                                                                                                                                    Net interest income after provision for loan loss                                                                                                                                  2,102,555       194,975            1,831,165          1,545,093                                                                                                                                  Total non-interest income                              239,491         372,051            235,157            233,627                                                                                                                                    Compensation and benefits                              1,082,382       995,601            962,122            856,385        Occupancy and equipment                                370,326         356,419            333,515            370,700        FDIC Assessment                                        87,344          210,000            114,573            30,340         Other operating expenses                               469,920         490,521            454,069            423,161        Total non-interest expense                             2,009,972       2,052,541          1,864,279          1,680,586                                                                                                                                  Income Before Taxes                                    332,074         (1,485,515  )      202,043            98,134         Provision for income taxes                             131,396         (3,138,311  )      -                  6,750          Net income                                          $  200,678      $  1,652,796       $  202,043         $  91,384                                                                                                                                     Basic Earnings per Share                            $  0.05         $  0.45            $  0.05            $  0.02           Diluted Earnings per Share                          $  0.05         $  0.45            $  0.05            $  0.02            -------------------------------------------------------------------------------  
  MADISON NATIONAL BANCORP, INC.                                                                              STATEMENTS OF CONDITION                                                                                     (Unaudited)                                                                                                                                                                                                                                                         September 30,   June 30,        September 30,                                                               2009            2009            2008                            Asset Quality                                                                                               Allowance for Loan Losses                   $  4,910,000    $  4,165,000    $  1,200,000                    Nonperforming Loans/Total Loans                2.8%            1.6%            0.0%                         Charge-offs                                 $  -            $  -            $  -                            Provision for Loan Loss                     $  745,000      $  2,270,000    $  315,000                      ALL/Loans, Gross                               1.87%           1.81%           0.70%                                                                                                                                    Capital                                                                                                     Shares Issue - Basic                           3,685,800       3,685,800       3,685,800                    Book Value per Share                        $  8.32         $  8.25         $  7.56                         Tier 1 Capital Ratio                           9.79%           11.99%          14.05%                       Tier 1 Risk Based Capital Ratio                11.18%          13.24%          14.64%                                                                                                                                                                                                                                                                                                                                                                                                       Quarter Ended   Quarter Ended   Quarter Ended   Quarter Ended                                               9/30/09         6/30/09         12/31/08        9/30/08         Profitability                                                                                               Yield on Average Earning Assets                5.86%           5.94%           6.15%        6.37%           Cost of Avg. Interest Bearing Liabilities      2.16%           2.55%           3.37%        3.61%           Net Spread                                     3.70%           3.40%           2.78%        2.76%           Net Margin                                     3.98%           3.68%           3.23%        3.64%            -------------------------------------------------------------------------------  

A service of YellowBrix, Inc.

Protect your credit and ensure the accuracy of what's being reported about you in all 3 nationwide credit reports. Get Started
Keep tabs on your FICO® score for only $12.95 per month with Equifax Score Watch™. Get Started
Get immediate online access to your complete credit history and credit score now. Get Started
In the News
Credit analysts put Galleria office towers under scrutiny: Owner says it won't default; buildings are 90% leased More...
Comptroller: Bookends North city loan guarantee up in the air More...
Home loan delinquencies leap up ; More Mass. owners in foreclosure process More...
15-Year Mortgage Rate Hits Record Low More...
Florida leads U.S. in foreclosures More...
U.S. markets lower Friday More...
Troubled mortgages at record level in state Some fear foreclosure pace could accelerate More...
Mortgage delinquency rate rises in Va. More...
BRIEF: Associated Bank named state's top SBA lender More...
BRIEF: Ashford Hospitality Trust refinances debt More...